RANDALL DEPARTMENT STORES, INC.

Income Statement compared with Industry Average

Year Ended December 31, 2020

Randall

Industry Average

Net Sales Revenue

$800,000

100

%

Cost of Goods Sold

627,200

67.4

Gross Profit

172,800

32.6

Operating Expenses

95,000

20.9

Operating Income

77,800

11.7

Other Expenses

8,054

0.8

Net Income

$69,746

10.9

%

RANDALL DEPARTMENT STORES, INC.

Balance Sheet

31-Dec-20

Randall

Industry Average

Current Assets

$300,000

68

%

Property, Plant, and Equipment, Net

130,600

25.2

Intangible Assets, Net

8,400

1

Other Assets

7,500

5.8

Total Assets

446,500

100

%

Current Liabilities

$230,000

65

%

Long-term Liabilities

95,000

17

Total Liabilities

325,000

82

Stockholders’ Equity

121,500

18

Total Liabilities and Stockholders’ Equity

$446,500

100

%

Please refer to the Income Statement and Balance Sheet above and perform the following.

  1. Prepare a vertical analysis for both the income statement and balance sheet.
  2. Write a paragraph comparing the company’s performance with the industry average.
  3. Compute the following ratios and comment on what the results mean when evaluating the company:

                Current ratio

                The gross profit percentage ratio

                Debt ratio

                Profit margin ratio

Written assignments should conform to MLA format, making sure to cite the associated reading/resource. 

Click the Assignment link above to upload the completed assignment, which must be a Word document. 

Please include your last name in the filename (example: "unit5as2_smith").


    Leave a Reply

    Your email address will not be published. Required fields are marked *